County Profile for Hampden - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 10 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 10 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 6 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 2 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 673,046,192 Total Charges 3,109,327,551
Fixed Assets 689,321,844 Contract Allowance 1,670,762,027
Other Assets 289,179,573 Operating Revenue 1,438,565,524
Total Assets 1,651,547,609 Operating Expenses 1,481,931,232
Current Liabilities 257,748,228 Operating Margin -43,365,708
Long Term Liabilities 780,792,239 Other Income 159,130,030
Total Equity 613,007,142 Other Expense 6,503,207
Total Liabilities and Equity 1,651,547,609 Net Profit or Loss 109,261,115

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $25,018 Revenue per Bed $1,085,710 Revenue per Person $1,438,565,524
Net Margin per Discharge ($754) Net Margin per Bed ($32,729) Net Margin per Person ($43,365,708)
Net Profit per Discharge $1,900 Net Profit per Bed $82,461 Net Profit per Person $109,261,115
Net Fixed Assets per Discharge $11,988 Net Fixed Assets per Bed $520,243 Net Fixed Assets per Bed $689,321,844
Long Term Debt per Discharge $13,579 Long Term Debt per Bed $589,277 Long Term Debt per Person $780,792,239
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 65.2 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 183 Net Fixed Assets 129 Population Estimate 1,151
Total Revenue 119 Long Term Liabilities 80 Total Patient Discharges 141
Net Margin 3,185 Total Patient Beds 118
Net Profit or Loss 101

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 254,445,391 415,668,076 0.6121
31 Intensive Care Unit 28,898,593 38,009,380 0.7603
32 Coronary Care Unit 11,809,817 19,505,962 0.6054
43 Nursery 6,307,666 10,038,295 0.6284
44 Skilled Nursing Care 4,298,939 4,953,396 0.8679
50 Operating Room 67,922,343 202,603,898 0.3352
51 Recovery Room 15,735,157 17,183,192 0.9157
52 Labor and Delivery Room 12,958,989 24,467,153 0.5296

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 44,096,232 13 Nursing Administration 14,359,297
02,03 Captial Related - Movable Equipment 46,372,635 14 Central Services and Supply 117,819,360
04 Employee Benefits 142,792,826 15 Pharmacy 73,746,788
05 Administrative and General 216,623,172 16 Medical Records and Medical Library 12,859,986
06 Maintenance and Repairs 20,805,454 17 Social Services 5,314,100
07 Operation of Plant 26,252,612 18 Other General Service Expense 9,679
08,09 Laundry, Linen and Housekeeping 22,622,449 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 15,447,956 20,21,22,23 Education Programs 50,058,409
Total General Service Cost Centers 809,180,955

County Profile for Hampden - 2012